GO FOR IT ? Trade 2010 3 door ( W/oil leaking head gasket ) for 2010 sedan

[Hershey]

Here's the deals : 2010 3 door auto w/ power package and 11,600 mis . for :

1.) 2010 YARIS base model w/ auto :

$15,819 < M.S.R.P.
- 919 < Dealer Discount
_______
$14,900
- 11,000 < Trade
_______
$ 3,900
-1,000 < TOYOTA rebate
______
$2,900 ( tax , title , fees , and balance of loan excluded )

2.) 2010 YARIS sedan w/ power package

$16,807 < M.S.R.P.
- 807 < Dealer Discount
______
$16,000
- 11,000 < Trade in
______
$5,000
-1,000 < Toyo Rebate
______
$4,000 ( tax , title , fees , and balance of loan excluded )

The trade in value for 2010 3 dr. w/ power pkg. and 11,600 mis. at K.B.B. is :
EXCELLENT : $10,350
GOOD : $ 9,675

Figure GOOD condtion due to the leaking head gasket and that most dealers we've talked to lately use GOOD since most cars aren't in EXCELLENT condition .

The 2010 3 door M.S.R.P. :

$15,823
-1,500 < ( $750 D.D. + $750 Toyo rebate )
______
$14,323 < Our Price
-9,675 K.B.B. GOOD Trade In Value
______
$4,648 < Depreciation since purchase in JANUARY 2010 . Not good . That's part of the reason we should trade it in with the $11,000 trade in allowance . Also will be getting a call from TOYOTA on what they plan to do for us .